CFA二级科目集训直播-财报(上)—习题.docx
HnarialAssetsCategoryofInvestmentsC'InvestmentinAssociatesBusinessCombinationHeld-to-MitufityFinancialAssetsAvailable*for-SaleTracfing SecuritiesR14 Intercorporate InvestmentsEquity MethOd * Irwestment in Associate Goodwflll常考点1:三ItttSi费FH的类;常考点2: Rtt法佃UityM<thod). 营(Goodwill)的计fl;常考点3:合并法(Acquisition Method) MitftB. iWSf的it (Full 900dwill & Pirtial 90OdwiIDrIfi(i;AcquisitionMethodFuNGoodwillBusinessCOmbinatioCG:PartialGoodwillSPE/VIEJointVenture Financial Reporting And AnalysisD6 Pbn Pensiom and OtMr Post-Emptoynwnt Benefits DC PtanOtherPesiPlanFairAssetsPresentatkxifDBPlanonB/SlP60ServiceCostInterest Cost* R15 Employee Compensation: Post-Employment and Share-Based Peoodk PenSiOn Cost on l/S Past S«rvke CostExpected return of Plan Assets常考直1 : De Plan在责产负住表中的里现.如EK Fund status常考融:Periodic Pension Cost l!. «编1窟下晚t|方法;零萼巨3: MfiifittMKf Periodic Pension cost fftni穿考点4: "于般权第懒:合计姓覆网分析ActuarialGirvsossesTotalPeriodicPensionCostEffectfchangingAssumptionAccountineMethodUnderHyperinflationEnvironmentStoCkQptionShre-B<edCompensationStockGrantsCase1JavierCasado,ananalystwhomanagesfundsforhigh-net-worthinvestors,isevaluatingBardemS.A.(Bardem)asapossibleadditiontoalargeinvestmentportfolio.Bardem,basedinMadrid,Spain,isamanufacturingfirmthatspecializesinpackagingmaterials.ThecompanyreportsusingIFRS,anditsreportingcurrencyistheEuro.On2January2016,Bardempurchasedan18%stakeinthenewbondissueofPapelco1aSpanishmakerofspecialtypapersfromwhomBardembuysinventory.Thebonds,whichmatureon31December2023,payinterestannuallywithacouponrateof4%.Bardempaid5,000,000forthedebt,whichhadaparvalueof4,800,000reflectingayieldtomaturityof3.4%.Bardemclassifiestheinvestmentasheld-to-maturity.CasadoistryingtodeterminetheimpactofthePapelcopurchase,andwondershowitwillaffectBardem'sfinancialstatements.CasadolearnsthatBardemacquireda25%stakeinArianaShippingS,A.(Ariana)on1January2017,Ariana,whichisbasedinGreece,hasboughtpackagingsuppliesfromBardeminthepastbasedoncatalogprices,CasadobelievesthatthepurchasewillchangetherelationshipbetweenthetwocompaniesandwillalsoaffectBardem'Sfinancialreporting.Hementionstoacoworker,AnaDomingues,thatthepricepaidbyBardemfortheArianashareswas80million.DominguestellsCasadothatBardem'SpurchaseofAriana'sequitywilllikelyallowBardemtoinfluenceAriana'Sfinancialandoperatingperformance.Asaresult,shestates,Bardemwillberequiredtousetheequitymethodofaccountingforthisinvestment.CasadorepliesthattheequitymethodofaccountingisonlyrequiredunderIFRSforjointventuresorwhentheinvesteeholdsaseatontheassociate'Sboardofdirectors.Bardempreparesthefollowingtabletoexaminethepurchasemoreclosely.Exhibit1BookValuesandFairValuesofArtanaShippingAssetsandUabIHttesasof31December2016(millions)BookVaIueFairVaIueCurrenta&sM*1515Plantandequipment230275Land1115M5405LiabilitiesIlOIlONetassets235295DominguessaysthatsheisconcernedthatBardemdidn,tsufficientlyinvestigateArianabeforethepurchase,giveneconomicuncertaintysurroundingGreekcompanies.SheasksCasadowhatwillhappentoBardem'SfinancialstatementsifthevalueofArianaispermanentlyimpairedduetobusinesslossesorotherdemonstrableevents,Casadorepliesthatiftheequitymethodisnotrequired,thentherewillbenoimpact.However,iftheequitymethodisused,hestates:1Goodwillmustbeseparatelytestedforimpairment.2Impairmentlossescannotbereversedeveniffairvaluelaterincreases.3Impairmentlossesexceedingthegoodwillvalueareallocatedpro-ratatotheunitrSnon-cashassets.CasadohaslearnedfromBardem'smanagementthattheyareconsideringthepurchaseof60%ofAshevilleIndustries,Inc.(Asheville),aUS-basedmanufacturerofcorrugatedcardboard,inastock-for-stockacquisition.BardemthinksthatAshevillewillprovideaconsistentsupplyofmaterialforitsboxproductionline.AshevillereportsunderUSGAAP.CasadonotesthatthisacquisitionwillaffectthevaluationmodelshehascreatedforBardem,andwonderswhetherthecompanywillstillbeagoodcandidatefortheinvestmentportfolio.Hepreparesasummaryofbalancesheetdatainadvanceoftheacquisition,withAsheville?sinformationexpressedineuros,(Exhibit2),andstudiesitcarefully.4Exhibit2SelectedBardemandAshevilleBalanceSheetItemsasof31December2016(millions)BardemAshevilleBookValueBookValueFairValueCash20Q303.0Accountsreceivable75X)5.05X)PP&E(Net)110.024.052DominguesinformsCasadoofafinalpieceofinformationrelevanttohisevaluation.Toincreaseliquidity,Bardemisconsideringborrowing70Magainstaccountsreceivable.Asanalternativetoborroving,theycouldsecuritizethereceivablesbycreatingaspecialpurposeentity(SPE)overwhichtheywouldexercisecontrol.Todoso,theywouldinvest5MintheSPE.TheSPEwouldthenborrow70M,andwouldbuy75MinreceivablesfromBardem.DominguescommentsthatsecuritizationusinganSPEwouldimpactBardem'sreportedfinancialconditioninthreeways.Itwould:1reducethecostofborrowing.2increasethelevelofcurrentassets.3impro